Pebblebrook Trades at 16.7x Forward EBITDA. The Portfolio Says 13x.
Pebblebrook's forward EV/EBITDA ranges from 13x to 16.7x depending on who's counting, and the spread between those two numbers tells you more about market confidence than any earnings call ever will.
Pebblebrook Hotel Trust's forward EV/EBITDA sits somewhere between 13.03x and 16.7x, depending on which data provider you trust. That's not a rounding difference. That's a 28% spread on the same company, the same 44 properties, the same 11,000 keys. One number says the market is pricing in strong growth. The other says it's pricing in reality.
Let's decompose this. Enterprise value at $4.04 billion against trailing twelve-month EBITDA of $324-334 million gives you a trailing multiple around 12.1x to 12.5x. The forward multiple should compress if EBITDA grows... Pebblebrook's 2026 guidance puts Adjusted EBITDAre at $336-348 million (midpoint $342 million). Run $4.04 billion against $342 million. You get 11.8x. Neither 13x nor 16.7x. The discrepancy tells you the data providers are using different enterprise value assumptions, different EBITDA definitions, or both. I've audited enough hotel REITs to know that "EBITDA" without a modifier is almost meaningless in this sector. Same-Property Hotel EBITDA, Adjusted EBITDAre, corporate EBITDA after G&A... each tells a different story, and each flatters a different audience.
The Q1 2026 results were genuinely strong. Same-Property Hotel EBITDA up 27.6% year-over-year to $82.2 million. Adjusted FFO per share doubled to $0.32. Revenue up 10.1% to $343.8 million. But the company still reported a net loss of $18.4 million for the quarter. That gap between "EBITDA is surging" and "we're still losing money on a GAAP basis" is where the real conversation lives. Net debt to trailing EBITDA at 5.5x (improved from 5.9x at year-end 2025) is better, but 5.5x is not conservative. It's manageable in a growth environment. In a contraction, 5.5x becomes a constraint fast.
The portfolio transformation is the bull case. Since 2019, Pebblebrook sold 15 urban properties for $1.2 billion and acquired five resort assets for $802 million. Resort contribution to EBITDA went from 17% to 45%. That's a real strategic shift, not a press release. But the $71 million in projected EBITDA upside ($45 million from urban recovery, $16 million from a single resort restoration, $10 million from redevelopments) is forward-looking by definition. The CEO buying 20,000 shares at $18.18 in mid-June is a signal worth noting (insiders don't buy unless they believe the stock is cheap relative to intrinsic value), but it's $363,600 against a $4 billion enterprise. Conviction, yes. Conviction at scale, no.
Here's the question I'd ask if I were on the other side of this table: analyst price targets just moved from $13.95 to $16.25, a 16.5% increase. The stock trades around $18. If the target is $16.25 and the current price is $18, the consensus says Pebblebrook is overvalued relative to fundamentals. The market disagrees. Somebody's wrong. The forward multiple you use determines which side of that bet you're on, and the fact that reputable sources can't agree on whether it's 13x or 16.7x means you'd better know exactly which "EBITDA" you're buying before you write the check.
Here's what matters if you're on the asset management side of a lodging REIT or evaluating public hotel company comps for a private deal. When you see a forward EV/EBITDA spread this wide on the same company, the first question isn't "which number is right"... it's "which EBITDA definition is being used." Pull the 10-K. Reconcile from net income to the specific EBITDA line the multiple is built on. If you're using Pebblebrook as a comp for a transaction, the difference between 13x and 16.7x on even a $50 million EBITDA property is $185 million in implied value. That's not a detail. That's the deal. And if you're an owner watching hotel REIT multiples expand while your own asset sits at 5.5x leverage, run the stress test at a 15% revenue decline before you celebrate. The cycle rewards the prepared, not the optimistic.