32 Units, $229K Per Key, 7% Cap. The Hybrid That Hotels Should Be Watching.
A 32-unit Airbnb-friendly apartment complex near Cocoa Beach just listed at $7.35M with half its units running short-term and half long-term. The cap rate looks clean until you stress-test it against the regulatory risk baked into every unit.
$7,355,000 for 32 units in Indian Harbour Beach, Florida. That's $229,844 per door with a stated NOI of $514,930 and a 7% cap rate on a property split evenly between 16 furnished short-term rental units and 16 long-term apartments. The structure is the story here. This isn't a traditional multifamily deal and it isn't a hotel. It's a hybrid that prices like residential and competes like lodging.
Let's decompose the 7% cap. On $514,930 NOI, the buyer is paying 14.3x earnings for an asset whose revenue upside depends entirely on the continued legality and demand for sub-90-day stays in Brevard County. Florida state law prevents municipalities from outright banning short-term rentals, but Brevard County enforces a 90-day minimum rental period in most residential zones. This property apparently sits in a permissible district. "Apparently" is doing a lot of work in that sentence. A buyer paying $7.35M needs to verify that zoning classification survives the next county commission meeting, because the regulatory trend line in Florida's coastal markets is tightening, not loosening.
The 50/50 split is what makes this interesting from an underwriting perspective. Sixteen long-term units provide base cash flow. Sixteen STR units provide the seasonal upside that gets the cap rate to 7%. Strip out the short-term units and model them at long-term rental rates... the cap rate compresses to somewhere in the low 5s (generous estimate). The premium the seller is capturing is the STR optionality. The risk the buyer is absorbing is whether that optionality survives regulatory change, platform algorithm shifts, and competitive saturation from every other Space Coast property owner who figured out the same Airbnb playbook.
For hotel owners and asset managers in the Brevard County comp set, this listing is a useful data point. A 32-unit hybrid operating at a stated 7% cap is pulling demand from the same leisure traveler pool that fills your select-service and extended-stay properties during launch weeks and cruise embarkations. The per-unit operating cost structure of an apartment complex (no front desk, no daily housekeeping labor, no brand fees, no loyalty program assessments) gives it a margin advantage that traditional hotels can't replicate without fundamentally changing what they are. That cost gap is the structural threat, not the unit count.
One number to watch: Brevard County's 5% Tourist Development Tax applies to stays under six months. That tax funds destination marketing that benefits hotels. Every STR unit paying into that fund is, in theory, contributing to the demand ecosystem. In practice, the incremental supply pressure from hybrid properties like this one erodes the rate ceiling for traditional hotels faster than the tax revenue compensates. An owner I spoke with last year in a similar Florida coastal market put it simply: "They're paying into my marketing fund while stealing my guests. The math doesn't net out in my favor."
Here's what to do with this if you're running a hotel on the Space Coast or any coastal Florida market with growing STR hybrid supply. Pull your STR comp data. Not just Airbnb listings... look at multifamily properties in your three-mile radius that are advertising short-term availability. Count the units. That's your shadow inventory, and it doesn't show up in traditional supply pipeline reports. If you're seeing rate resistance during what should be peak compression nights (launches, cruise days, spring break), this is likely why. Bring that shadow inventory count to your next ownership conversation with a rate strategy that acknowledges the real comp set, not just the one your brand's revenue management system sees. The properties eating your lunch don't have a flag. They have a listing.